|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
平成 |
27 |
年度の法人の経営状況(総括表) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.法人単位の資金収支の状況 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.法人単位の事業活動の状況 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.法人単位の資産等の状況 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
項目 |
金額(千円) |
|
|
項目 |
金額(千円) |
|
|
|
項目 |
金額(千円) |
|
|
(1)事業活動資金収支差額 |
10,184 |
|
|
(1)サービス活動増減差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,421 |
|
|
|
(1)資産の部 |
|
|
|
|
|
|
|
|
|
|
|
|
|
72,167 |
|
|
|
@事業活動収入 |
|
|
|
|
|
|
|
|
|
|
|
|
94,790 |
|
|
|
@サービス活動収益 |
|
|
|
|
|
|
|
|
|
|
|
|
93,494 |
|
|
|
|
@流動資産 |
|
|
|
|
|
|
|
|
|
|
|
|
24,272 |
|
|
|
|
・介護報酬等の公費(※) |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
Aサービス活動費用 |
|
|
|
|
|
|
|
|
|
|
|
|
89,073 |
|
|
|
|
A固定資産 |
|
|
|
|
|
|
|
|
|
|
|
|
47,894 |
|
|
|
|
・利用者負担金(※) |
|
|
|
|
|
|
|
|
|
|
|
246 |
|
|
|
|
減価償却費 |
4,467 |
|
|
|
(2)負債の部 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,822 |
|
|
|
|
・その他収入 |
|
|
|
|
|
|
|
|
|
|
|
94,544 |
|
|
|
|
国庫補助金等特別積立金取崩額 |
△1,460 |
|
|
|
|
@流動負債 |
|
|
|
|
|
|
|
|
|
|
|
|
1,822 |
|
|
|
A事業活動支出 |
|
|
|
|
|
|
|
|
|
|
|
|
84,606 |
|
|
|
|
その他サービス活動費用 |
86,066 |
|
|
|
|
A固定負債 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
・人件費支出 |
|
|
|
|
|
|
|
|
|
|
|
64,387 |
|
|
(2)サービス活動外増減差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,222 |
|
|
|
(3)純資産の部 |
|
|
|
|
|
|
|
|
|
|
|
|
|
70,344 |
|
|
|
|
・事業費支出 |
|
|
|
|
|
|
|
|
|
|
|
10,566 |
|
|
|
@サービス活動外収益 |
|
|
|
|
|
|
|
|
|
|
|
|
1,296 |
|
|
|
減価償却累計額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
95,827 |
|
|
|
|
・利用者負担軽減額 |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
Aサービス活動外費用 |
|
|
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
(※)端数処理の関係で合計が一致しないこともあり得る。 |
|
|
|
|
・その他支出 |
|
|
|
|
|
|
|
|
|
|
|
9,653 |
|
|
(3)特別増減差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)施設整備等資金収支差額 |
△2,124 |
|
|
|
@特別収益 |
|
|
|
|
|
|
|
|
|
|
|
|
1,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
@施設整備等収入 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
A特別費用 |
|
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
・施設整備補助金等の公費 |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
当期活動増減差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
・その他収入 |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
前期繰越活動増減差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A施設整備等支出 |
|
|
|
|
|
|
|
|
|
|
|
|
2,124 |
|
|
当期末繰越活動増減差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)その他の活動資金収支差額 |
0 |
|
|
基本金取崩額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
@その他の活動収入 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
その他の積立金取崩額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aその他の活動支出 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
その他の積立金積立額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
当期末資金収支差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,060 |
|
|
次期繰越活動増減差額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
前期末支払資金残高 |
|
|
|
|
|
|
|
|
|
|
|
|
|
14,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
当期末支払資金残高 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(※)医療事業収入分を除く。(社会福祉法人新会計基準の勘定科目上、算出できないため。) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(※)端数処理の関係で合計が一致しないこともあり得る。 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.積立金の状況 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
貸借対照表上の積立金の勘定科目 |
積立目的 |
本年度末時点の積立金額(千円) |
積立計画の有無 |
積立目標額(千円) |
施設整備の場合 |
|
|
整備事由 |
整備時期 |
整備対象施設名 |
|
|
保育所施設整備積立預金 |
園舎建て替え |
20300 |
|
|
新築 |
|
愛泉保育園 |
|
|
人件費積立預金 |
人件費に係る積立 |
3500 |
|
|
|
|
|
|
|
|
|
修繕費積立預金 |
大規模修繕に係る積立 |
9900 |
|
|
|
|
大規模修繕 |
|
愛泉保育園 |
|
|
備品購入積立預金 |
備品購入のための積立 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.関連当事者との取引の内容 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
種類 |
法人等の名称 |
住所 |
資産総額(千円) |
事業の内容又は職業 |
議決権の所有割合 |
関係内容 |
取引の内容 |
取引金額(千円) |
科目 |
期末残高(千円) |
|
|
役員等の兼務等 |
事業上の関係 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.地域の福祉ニーズへの対応状況 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
事業概要 |
実施の有無 |
事業開始年度 |
本年度支出額(千円) |
|
|
1 介護保険、障害福祉サービス等における低所得者の利用者負担減免 |
|
|
|
|
|
2 地域の単身高齢者等を対象とした見守り・配食サービス等の実施 |
|
|
|
|
|
3 地域の単身高齢者等を対象とした各種相談事業の実施 |
|
|
|
|
|
4 災害時における各種支援活動の実施 |
|
|
|
|
|
5 貧困・生活困窮者等を対象とした住宅の斡旋、食事提供等の生活支援の実施 |
|
|
|
|
|
6 他法人との連携による人材育成事業 |
|
|
|
|
|
7 その他 |
|
( |
|
) |
|
|
|
|
|
(注)「本年度支出額」については、当該事業に対する費用として、明確に算定出来る場合に限り記載しており、明確に算定出来ない場合は「−」を記載している。 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|